Skip to main content

What it does

Reads the primary annual 10-K _raw.json file directly — no bridging or summing required. Extracts the same financial fields as the LTM skill but from the most recent completed annual filing. This provides the year-over-year comparison data that Damodaran’s spreadsheet uses in column C.

Output fields

FieldDamodaran cellDescription
revenuesC11Annual revenue
operating_incomeC12Annual operating income
interest_expenseC13Annual interest expense
book_value_equityC14Year-end shareholders’ equity
book_value_debtC15Year-end total debt
cashC18Year-end cash
shares_outstandingC19Year-end diluted shares
current_stock_priceC20Price at fiscal year end